Spooky 2 Business Model

My gadget just arrived this morning so this is my first back of the envelope attempt at a business model to make it a sustainable project.

There is an affiliate program aswell so I will add my link below if you are  interested in using the same or similar  business model.

I need to factor in marketing expenses as well as these basic personal expenses.

I may also need a small office at some point which I can rent from Regus or wherever.